Revenue Streams

✈️

Booking Commissions

Primary

Duffel: $3 flat + 1% per flight order. Hotels: 8-15% revenue share. Ancillaries: $2 per paid add-on (seats, bags).

💳

Credit Card Affiliates

Highest Margin

$100-$700 per approved premium card application (US). Rs 2,000-4,000 per card in India. Contextual recommendations during travel conversations.

Premium Subscription

Future

$5-10/month for price alerts, priority support, award search, multi-destination planning. At $5/mo: ~80% retention. At $10/mo: ~50-60%.

Cost Per Booking (End-to-End)

Cost Component Flight ($400) Hotel ($320)
Claude API (Sonnet 4.5 w/ caching) $0.05-$0.15 $0.05-$0.15
Duffel API $7.00-$11.00 Revenue share
WhatsApp API (India) $0.01-$0.03 $0.01-$0.03
Payment processing (Stripe 2.9%+$0.30) $11.90 $9.58
Infrastructure $0.30-$0.50 $0.30-$0.50
Total Variable Cost $19-$24 $10-$11

Unit Economics Per Booking

Flight Booking

Avg ticket$300-$600
Your margin2-5%
Revenue$6-$30
Variable cost$19-$24
Contribution-$12 to +$6

Flights alone are unprofitable at low volumes. OTAs use them as loss leaders for hotel bookings.

Hotel Booking

Avg booking$300-$600
Commission8-12%
Revenue$24-$72
Variable cost$10-$12
Contribution+$14 to +$60

Hotels are the profit center. 3-8x the contribution margin vs flights.

Blended ARPU (Per User Per Year)

Revenue Stream $/User/Year Penetration Blended ARPU
Flight bookings (2/yr)$10-$30 x 240%$8-$24
Hotel bookings (1.5/yr)$27-$80 x 1.525%$10-$30
Credit card affiliate$150 (one-time)2%$3
Travel insurance$10-$3010%$1-$3
Subscription$60-$120/yr5-10%$3-$12
Total Blended ARPU$25-$73

For comparison: Hopper ARPU ~$24/year (35M users). NerdWallet ~$9.67/year (19M users).

The WhatsApp CAC Advantage

Traditional App

  • CPI: $3-$6 per install
  • Cost to acquire buyer: $75
  • Cost to acquire subscriber: $64
  • App store discoverability: low

WhatsApp-Native

  • CPI: $0 (no app to install)
  • Viral sharing: free
  • Customer-initiated msgs: free
  • Bot sits in chat list forever

With $25 ARPU and $2-$5 effective CAC, the LTV:CAC ratio is 5:1 to 12:1 — exceptional by industry standards.

Year 1 Revenue Projection

$7.5K
Flight Commissions
$5K
Hotel Commissions
$5K
Card Affiliates
$17.5K
Year 1 Total

Conservative estimate at 500 flight + 200 hotel bookings. At 10K active users: ~$350K/year.

B2B Opportunity (Year 3+)

🏦

White-Label for Banks

Hopper Technology Solutions: 66% of Hopper's revenue. $3B+ in incremental bookings through bank portals. Capital One Travel is powered by HTS.

🌍

Tourism Board Partnerships

GuideGeek model: custom AI chatbots for DMOs. Clients include Visit Idaho, Tourism Greece, Visit Aruba. Est. $50K-$200K/year per DMO.

🔗

API Licensing

Charge $1-$3 per booking + 0.5-1% of order value for developers embedding the travel agent in their apps.